County Profile for Penobscot - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 264,219,988 Total Charges 2,114,907,948
Fixed Assets 441,762,433 Contract Allowance 1,113,118,553
Other Assets 388,660,519 Operating Revenue 1,001,789,395
Total Assets 1,094,642,940 Operating Expenses 1,028,835,331
Current Liabilities 128,753,687 Operating Margin -27,045,936
Long Term Liabilities 523,344,276 Other Income 41,432,761
Total Equity 442,544,974 Other Expense -972,499
Total Liabilities and Equity 1,094,642,937 Net Profit or Loss 15,359,324

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,610 Revenue per Bed $1,922,820 Revenue per Person $1,001,789,395
Net Margin per Discharge ($1,015) Net Margin per Bed ($51,912) Net Margin per Person ($27,045,936)
Net Profit per Discharge $577 Net Profit per Bed $29,480 Net Profit per Person $15,359,324
Net Fixed Assets per Discharge $16,585 Net Fixed Assets per Bed $847,913 Net Fixed Assets per Bed $441,762,433
Long Term Debt per Discharge $19,648 Long Term Debt per Bed $1,004,500 Long Term Debt per Person $523,344,276
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 319 Net Fixed Assets 216 Population Estimate 1,151
Total Revenue 215 Long Term Liabilities 134 Total Patient Discharges 298
Net Margin 3,090 Total Patient Beds 299
Net Profit or Loss 518

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 151,595,414 209,834,711 0.7225
31 Intensive Care Unit 46,741,401 88,548,616 0.5279
32 Coronary Care Unit 0 0
43 Nursery 414,777 1,149,616 0.3608
44 Skilled Nursing Care 0 0
50 Operating Room 60,251,659 190,564,450 0.3162
51 Recovery Room 10,283,448 15,930,848 0.6455
52 Labor and Delivery Room 7,279,515 15,784,120 0.4612

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,318,551 13 Nursing Administration 20,358,266
02,03 Captial Related - Movable Equipment 20,110,192 14 Central Services and Supply 3,858,478
04 Employee Benefits 46,609,098 15 Pharmacy 2,123,251
05 Administrative and General 154,971,711 16 Medical Records and Medical Library 13,818,529
06 Maintenance and Repairs 22,898,596 17 Social Services 3,773,009
07 Operation of Plant 2,429,097 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,673,336 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,641,870 20,21,22,23 Education Programs 5,610,328
Total General Service Cost Centers 335,194,312

County Profile for Penobscot - 2016